PDF page 16 · effective period must be checked in the document
Note 2F)
NYC Real Estate Tax Abatements/Exemptions (Note 6)
Special Assessment (Note 6)
CapitJl1 Assessment (Note 7)
_Parking
Move Ill/Out Fees
Sublet Fees
Storage Fees
Late Charges and Miscellaneous
Laundry
Interest ancl Dividends
TOTAl" INCOME
FXPENSES
Payroll
Payroll Tax(~s and Insurance
Employee Benefits
Other Payroll Related
Heating -- Gas
Electricity and Gas
Water and Sew(ey Charges
Repairs and Maintenance (,S'chedule 1)
Management
Professional
Insurance
NYC Real Estate Taxes - Net of Abatements/Exemptions
Mortgage Interest (Notes 21 and 3)
Corporation Tlixes (Note 5)
Telephone
Miscellaneous Administrative
TOTAl, EXPENSES
Operating Surplus Before Deprcciatiollllud Amortization
Depreciation (Note 2E)
Amortization of Deferred Professional Fces (Note 2[;)
NET SURPLUS I<'OR TIm YEAR
AcculIlulated Dcfkit - ,Jnullary 1
A(~clUnulatcd Deficit -- n(~cembcr 31
For the Years Ended
Deeem ber 31 ,
-~2~0~21'- ~()20-
$ 561,435
(66,346)
78,053
10,006
27,
PDF page 35 · effective period must be checked in the document
Assessment (Note 6) 78,054 78,053
Capital Assessment (Note 7) – 10,006
Parking 27,828 27,828
Move In/Out Fees 24,000 24,000
Sublet Fees – 1,948
Storage Fees 1,048 888
Late Charges and Miscellaneous 2,182 1,824
Laundry 4,578 3,051
Interest and Dividends 5,576 5,084
TOTAL INCOME 659,104 647,771
EXPENSES
Payroll 61,644 56,132
Payroll Taxes and Insurance 7,454 6,936
Employee Benefits 10,228 9,256
Other Payroll Related 2,193 2,295
Heating – Gas 27,442 24,416
Electricity and Gas 10,304 8,125
Water and Sewer Charges 18,222 19,351
Repairs and Maintenance (Schedule 1) 63,798 53,259
Management 25,404 25,404
Professional 10,752 14,924
Insurance 65,062 58,526
NYC Real Estate Taxes – Net of Abatements/Exemptions 236,127 202,892
Mortgage Interest (Notes 2I and 3) 58,937 50,626
Corporation Taxes (Note 5) 1,150 912
Telephone 1,070 1,007
Miscellaneous Admin